FREE | REENTRY THAT WORKS
  • About
    • ABOUT US
    • Team
    • Testimonials
  • Programs
    • Children with Incarcerated Parents
    • Get Help App™
    • Vet Help App™
  • Social Enterprise
  • Contact Us
  • MORE
    • Volunteer

Projected Expenses: Year 2019

Salaries
Program administrator (LCSW): $30,000.00
Peer Mentor coordinator - Lisa Gray
Resource Mentor Coordinator - Ericka Bell
(3) Licensed Clinical Practitioners specializing in Domestic Violence and PTSD: $90,000.00
(3) Licensed Nurse Practitioners: $90,000.00
Total Salaries: $262,000.00 
Employee Expenses
FICA, FUTA, Workman's comp and Medicare (0.08): $20,960.00
Health insurance incl. vision (633): $30,384.00
Vision extra (10): $480.00
Dental (45): $2,160.00
Life insurance (33): $1,584.00
401k contribution (0.05) on salary: $13,100.00
Total Employee Compensation Expense: $68,668.00 

Supplies
For 50 states:
Printed mentor promo materials: $50,000.00
Printed inmates promo materials: $68,000.00
Printed service provider promo materials: $50,000.00
Total Supplies Expense: $168,000.00 
Travel Expense
50 travel days per year: $500 airfare, $250 hotel and $250 (per diem $50, $50 transport and $150 food and snacks for host group): $25,000.00
Total Travel Expense: $25,000.00 


​Projected Expenses: Year 2020

Salaries
Program administrator (LCSW): $60,000.00
Peer Mentor coordinator - Lisa Gray: $52,000.00
Resource Mentor Coordintor - Ericka Bell: $52,000.00
(3) Licensed Clincal Practioners specializing in Domestic Violence and PTSD: $180,000.00
(3) Licensed Nurse Practioners: $180,000.00
Total Salaries: $524,000.00 
Employee Expenses
FICA, FUTA, Workman's comp and Medicare (0.08): $41,920.00
Health insurance incl. vision (633): $60,768.00
Vision extra (10): $960.00
Dental (45): $4,320.00
Life insurance (33): $3,168.00
401k contribution (0.05) on salary: $26,200.00
Total Employee Compensation Expense: $137,336.00 

Supplies
For 50 states:
Printed mentor promo materials: $50,000.00
Printed inmates promo materials: $68.000.00
Printed service provider promo materials: $50.000.00
Total Supplies Expense: $168,000.00
Travel expense
50 travel days per year: $500 airfare, $250 hotel and $250 (per diem $50, $50 transport and $150 food and snacks for host group): $50,000.00
Total Travel Expense: $50,000.00

GET TO KNOW FREE
About
​Programs
Social Enterprise
CONNECT
Contact Us
Help Center 
​Request a Speaker 
RESOURCES
Download Assets
Financials
GET INVOLVED
Volunteer/Intern/Mentor
Brand Partnerships​​

privacy policy  ·  blog  ·  we're hiring  ·  made with ♥ by sara  ·  receive our emails
© 2020 | 9751 Delco Ave, Chatsworth, CA 91311 | Freedom House Reentry Education & Employment Corporation | 1-833-782-FREE | 
​a US ​​501(c)(3) Public Charity, EIN 47-1872832.
  • About
    • ABOUT US
    • Team
    • Testimonials
  • Programs
    • Children with Incarcerated Parents
    • Get Help App™
    • Vet Help App™
  • Social Enterprise
  • Contact Us
  • MORE
    • Volunteer